22-24 Ellison AveMattapanMA02126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mattapan at 22-24 Ellison Ave, Mattapan, MA, 02126 generates $6,478/mo in rent and, after a $2,620/mo payment, leaves $3,104/mo in cash flow. Total monthly income is $6,478/mo, and annual cash flow is $37,249/yr on $176,114 invested. Return on cash invested sits at 41.21% in year one, and rental yield is 14.52% on a $535,300 entry. Equity gained on principal adds $3,454/yr, while 5% annual appreciation builds toward $147,894 over five years. Five-year ROI reaches 217.21% and total cumulative return in cash sums $382,539. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,478/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02126, Mattapan, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,008 (100%) |
| Owner Occupied HU | 3,452 (38.3%) |
| Renter Occupied HU | 4,930 (54.7%) |
| Vacant Housing Units | 626 ( 6.9%) |
| Median Home Value | $610,132 |
| Average Home Value | $650,400 |
Housing Distribution
Address Breakdown
Residential
8,491
Single Family
4,729
Multi-Family
3,762
Businesses
462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A