21B Westchase DrLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 21B Westchase Dr, Lugoff, SC, 29078 priced at $213,350 converts $1,501/mo rent into $135/mo cash flow after a $1,044/mo obligation. Total monthly income equals $1,501/mo, and annual cash flow totals $1,625/yr on $70,726 invested. Return on cash invested prints 22.21% in year one, and rental yield reads 8.44% against a $213,350 entry. Equity gained on principal adds $1,377/yr, while 5% annual appreciation compiles into $58,945 by year five. Five-year ROI reaches 115.48% and total cumulative return in cash sums $81,671. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,501/mo property income covering a $1,044/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Warner • DR Horton Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604855
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC