21A Griffin RoadHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 21A Griffin Road, Hudson, NH, 03051 with 5% annual appreciation on a $610,000 basis while $4,482/mo rent supports operations. Total monthly income totals $4,482/mo and a $2,986/mo payment preserves $393/mo for cash returns. Annual cash flow comes to $4,715/yr on $200,690 deployed, and return on cash invested reaches 22.41% in year one. Equity gained on principal adds $3,936/yr, and five-year appreciation sums $168,532 alongside rental yield of 8.82%. Five-year ROI measures 116.89% and total cumulative return in cash totals $234,583.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,482/mo property income versus a $2,986/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moe Archambault • Moe Marketing Realty Group
Mls Name: PrimeMLS
Mls ID: #5067992