2196 Willow Leaf DrRochester HillsMI48309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester Hills at 2196 Willow Leaf Dr, Rochester Hills, MI, 48309 uses $169,435 cash to close to unlock $6,030/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $3,899/mo, and a $2,521/mo payment keeps the spread at $503/mo. Purchase price stands at $515,000, and rental yield measures 9.09% with $3,899/mo rent. Return on cash invested shows 23.62% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash records $208,825. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,899/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48309, Rochester, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,743 (100%) |
| Owner Occupied HU | 9,849 (77.3%) |
| Renter Occupied HU | 2,249 (17.6%) |
| Vacant Housing Units | 645 ( 5.1%) |
| Median Home Value | $410,251 |
| Average Home Value | $454,906 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,118
Multi-Family
995
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shakir Uddin • NPG Real Estate
Mls Name: Realcomp II
Mls ID: #20251028534