Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 21951 Legend Point, San Antonio, TX, 78258 generates $2,917/mo in rent and, after a $1,810/mo payment, leaves $277/mo in cash flow. Total monthly income is $2,917/mo, and annual cash flow is $3,329/yr on $122,622 invested. Return on cash invested sits at 22.62% in year one, and rental yield is 9.46% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash sums $145,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,917/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
6,708 sqft lot
$N/A/sqft
$116 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $369,900 |
| 2014-11-21 | Listing removed | $195,000 |
| 2014-09-10 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $5381.55 | 9.86% | $313,544 | 10.00% |
| 2023-06-20 | $4898.34 | -12.15% | $285,040 | 10.00% |
| 2022-06-20 | $5576.01 | -0.32% | $259,127 | 10.00% |
What's Special
Pull Down Storage
Listed by: JoDee Gilmore • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1877365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
