21932 Yuba TrlSoda SpringsCA95728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Soda Springs at 21932 Yuba Trl, Soda Springs, CA, 95728 uses $39,780 cash to close to unlock $34,316/yr annual cash flow and $2,860/mo monthly cash flow. Total monthly income runs $3,606/mo, and a $587/mo payment keeps the spread at $2,860/mo. Purchase price stands at $120,000, and rental yield measures 36.06% with $3,606/mo rent. Return on cash invested shows 106.17% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 565.51% and total cumulative return in cash records $224,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,606/mo property income covering a $587/mo payment rather than investor’s personal income.
Lot
Built in N/A
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95728, Soda Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 93 (16.2%) |
| Renter Occupied HU | 28 ( 4.9%) |
| Vacant Housing Units | 453 (78.9%) |
| Median Home Value | $706,731 |
| Average Home Value | $773,522 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Lowenstern • COMPASS
Mls Name: TSMLS
Mls Provider:
Mls ID: #20240690
Disclaimer: The data relating to real estate for sale on this web site comes from the Broker Reciprocity Program of the Tahoe Sierra Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers. The information being provided is for the consumers personal , non-commercial use and may not be used for any other purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Tahoe Sierra Multiple Listing Service. All rights reserved.