2193 Rustic Oak LaneRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 2193 Rustic Oak Lane, Rio Vista, CA, 94571 uses $206,250 cash to close to unlock $5,787/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $4,360/mo, and a $3,068/mo payment keeps the spread at $482/mo. Purchase price stands at $626,900, and rental yield measures 8.35% with $4,360/mo rent. Return on cash invested shows 22.87% in year one, and 5% annual appreciation builds toward $173,201 over five years. Five-year ROI reaches 118.68% and total cumulative return in cash records $244,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,360/mo property income covering a $3,068/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanine M Roach • LGI Realty - California, Inc.
Mls Name: BAREIS
Mls ID: #326002045