21921 Rimhurst Dr #130GLake ForestCA92630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Forest at 21921 Rimhurst Dr #130G, Lake Forest, CA, 92630 offers a 7.44% rental yield on a $529,000 purchase with $3,281/mo rent. Total monthly income registers $3,281/mo, and a $2,589/mo payment leaves $9/mo available for distribution. Annual cash flow reaches $104/yr on $174,041 to close, and return on cash invested stands at 20.12% in year one. Equity gained on principal adds $3,414/yr while 5% annual appreciation supports $146,153 over five years. Portfolio math shows five-year ROI at 103.94% and total cumulative return in cash at $180,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,281/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92630, Lake Forest, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,999 (100%) |
| Owner Occupied HU | 16,485 (65.9%) |
| Renter Occupied HU | 7,887 (31.5%) |
| Vacant Housing Units | 627 ( 2.5%) |
| Median Home Value | $956,523 |
| Average Home Value | $1,036,021 |
Housing Distribution
Address Breakdown
Residential
24,460
Single Family
21,980
Multi-Family
2,480
Businesses
2,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremiah C Hayden • The Vantage Real Estate Group
Mls Name: SDMLS
Mls ID: #250043970