2191 CLASSIC 2 STORY 3 STALL Plan, Maple Lake EstatesHoraceND58047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horace at 2191 CLASSIC 2 STORY 3 STALL Plan, Maple Lake Estates, Horace, ND, 58047 listed at $428,500 pairs $3,334/mo rent with a $2,097/mo payment to leave $726/mo cash flow. Total monthly income runs $3,334/mo, and annual cash flow reaches $8,716/yr on $142,048 cash to close. Return on cash invested measures 26.05% in year one, and rental yield registers 9.34% at a $428,500 basis. Equity gained on principal adds $2,765/yr, and annual property appreciation at 5% supports $118,387 by year five. Five-year ROI tracks 135.62% and total cumulative return in cash totals $192,648. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,334/mo property income relative to a $2,097/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58047, Horace, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 2,024 (83.7%) |
| Renter Occupied HU | 153 ( 6.3%) |
| Vacant Housing Units | 240 ( 9.9%) |
| Median Home Value | $468,689 |
| Average Home Value | $542,473 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,130
Multi-Family
6
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A