219 Livingston DrHickory CreekTX75065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hickory Creek at 219 Livingston Dr, Hickory Creek, TX, 75065 listed at $550,000 pairs $4,238/mo rent with a $2,692/mo payment to leave $327/mo cash flow. Total monthly income runs $4,238/mo, and annual cash flow reaches $3,922/yr on $180,950 cash to close. Return on cash invested measures 22.23% in year one, and rental yield registers 9.25% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 116.46% and total cumulative return in cash totals $210,730. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,238/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Housing Distribution
Address Breakdown
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Robertson • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20957845