219 Hilltop Dr, Justin, TX, 76247 | $355/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

219 Hilltop Dr, Justin, TX, 76247 | $355/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1688 sft

10469 Winding Passage Way, Fort Worth, TX, 76131

3 Bed
2 Bath
1592 sft

4009 Caribou Trl, Lake Worth, TX, 76135

3 Bed
2 Bath
1800 sft

632 Crestview Ct, Saginaw, TX, 76179

4 Bed
2 Bath
1866 sft

521 Ryan St, Saginaw, TX, 76179

Nearby investment properties with comparable prices

4 Bed
3 Bath
2144 sft

14221 Tijuana Trl, Fort Worth, TX, 76115

3 Bed
2 Bath
1869 sft

116 County Road 4655, Rhome, TX, 76078

3 Bed
2 Bath
1860 sft

1633 Thorntree Ln, Justin, TX, 76247

3 Bed
2 Bath
1515 sft

329 Blue Crow Ln, Fort Worth, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 219 Hilltop Dr, Justin, TX, 76247 listed at $299,900 pairs $2,488/mo rent with a $1,468/mo payment to leave $355/mo cash flow. Total monthly income runs $2,488/mo, and annual cash flow reaches $4,263/yr on $99,417 cash to close. Return on cash invested measures 24.2% in year one, and rental yield registers 9.96% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 127.07% and total cumulative return in cash totals $126,328. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,488/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

6,316 sqft lot

$N/A/sqft

No HOA

More details about the property

Show-stopping curb appeal sets the tone for this fully updated 3-bedroom, 2-bath beauty. A crisp exterior, vibrant landscaping, and a welcoming front porch create a polished first impression. Inside, an open layout flows across luxury wood-look tile flooring offering the warmth of hardwood with the durability and easy maintenance of tile. The front bedroom features striking bay windows and easily doubles as a light filled home office. A second bedroom offers flexible space for guests or a private retreat. The renovated kitchen showcases quartz countertops, sleek gray cabinetry, subway-tile backsplash, stainless steel appliances, and a walk-in pantry with a decorative glass door. French doors open to a nicely sized, fully fenced backyard perfect for entertaining or quiet evenings. A storage building offers extra space for tools or hobbies, with decorative rock landscaping in front of the building and a separate fenced area provides a ready-made spot for pets. The primary suite provides a peaceful escape with backyard views, and a spa inspired bath boasting a pebble-stone walk-in shower and contemporary fixtures. Tasteful updates throughout give this home a modern, move-in-ready feel in one of Justins most convenient neighborhoods. Close to parks, local schools, and major thoroughfares. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845