219 Edwards Hill RoadBakers MillsNY12811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bakers Mills at 219 Edwards Hill Road, Bakers Mills, NY, 12811 earns $695/mo cash flow from $2,364/mo rent with a $1,223/mo payment. Total monthly income totals $2,364/mo, and annual cash flow totals $8,344/yr on $82,842 capital. ROI tracks 29.98% on current figures, and rental yield reads 11.35% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 157.53% and total cumulative return in cash sums $130,502. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,364/mo property income instead of your personal income.
Single Family
Built in 2014
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12811, Bakers Mills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 55 (27.2%) |
| Renter Occupied HU | 35 (17.3%) |
| Vacant Housing Units | 112 (55.4%) |
| Median Home Value | $312,500 |
| Average Home Value | $388,727 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy J Sutphin • Hunt ERA
Mls Name: Global MLS
Mls ID: #202527036