219 Champagne WCalistogaCA94515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calistoga at 219 Champagne W, Calistoga, CA, 94515 earns $319/mo cash flow from $1,432/mo rent with a $881/mo payment. Total monthly income totals $1,432/mo, and annual cash flow totals $3,822/yr on $59,670 capital. ROI tracks 26.31% on current figures, and rental yield reads 9.55% at a $179,999 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,730 over five years. Five-year ROI reaches 137.22% and total cumulative return in cash sums $81,880. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,432/mo property income instead of your personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94515, Calistoga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,281 (100%) |
| Owner Occupied HU | 1,573 (47.9%) |
| Renter Occupied HU | 1,132 (34.5%) |
| Vacant Housing Units | 576 (17.6%) |
| Median Home Value | $926,881 |
| Average Home Value | $1,090,348 |
Housing Distribution
Address Breakdown
Residential
2,972
Single Family
2,810
Multi-Family
162
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose R Tirado Vega • Coldwell Banker B of V-Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #325023012
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.