Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 21887 Rainberry Park Cir, Boca Raton, FL, 33428 generates $3,226/mo in rent and, after a $1,933/mo payment, leaves $375/mo in cash flow. Total monthly income is $3,226/mo, and annual cash flow is $4,503/yr on $130,943 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.8% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 122.66% and total cumulative return in cash sums $160,614. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,226/mo property income rather than buyer’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Sold | $395,000 |
| 2025-05-23 | Pending sale | $409,000 |
| 2025-05-18 | Listed for sale | $409,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $4351.00 | 2.64% | $285,594 | 3.00% |
| 2023-11-01 | $4239.00 | 1.00% | $277,276 | 3.00% |
| 2022-11-01 | $4197.00 | 96.77% | $269,200 | 86.31% |
Listed by: Julio Arango PLL • United Real Estate Gallery
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11801990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
