2188 Abigail LnCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 2188 Abigail Ln, Castle Rock, CO, 80104 offers a 8.02% rental yield on a $597,000 purchase with $3,988/mo rent. Total monthly income registers $3,988/mo, and a $2,922/mo payment leaves $417/mo available for distribution. Annual cash flow reaches $5,002/yr on $196,413 to close, and return on cash invested stands at 22.61% in year one. Equity gained on principal adds $3,852/yr while 5% annual appreciation supports $164,940 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $229,806. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,988/mo property income against a $2,922/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,096 sqft lot
$N/A/sqft
$89 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Chouinard • RE/MAX Professionals
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #3078409
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.