21875 Beech Rd, Southfield, MI, 48033 | $599/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3371 sft

4125 Rural St, Waterford, MI, 48329

3 Bed
2 Bath
1853 sft

547 Tyler Ln, Canton, MI, 48188

3 Bed
2 Bath
1979 sft

514 Gardendale St, Ferndale, MI, 48220

3 Bed
2 Bath
2081 sft

423 S Edison Ave, Royal Oak, MI, 48067

Nearby investment properties with comparable prices

Davenport at Hillside Townes Plan, Hillside Townes

2 Bed
3 Bath
1327 sft

Davenport at Hillside Townes Plan, Hillside Townes, Farmington, MI, 48336

3 Bed
2 Bath
3290 sft

25720 Southwood Dr, Southfield, MI, 48075

3 Bed
3 Bath
1450 sft

46362 Springhill Dr, Shelby Township, MI, 48317

4 Bed
3 Bath
1939 sft

Evanston IV Plan, Cypress Garden, Taylor, MI, 48180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Southfield at 21875 Beech Rd, Southfield, MI, 48033 offers a 9.51% rental yield on a $448,740 purchase with $3,558/mo rent. Total monthly income registers $3,558/mo, and a $2,196/mo payment leaves $599/mo available for distribution. Annual cash flow reaches $7,190/yr on $148,757 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $2,896/yr while 5% annual appreciation supports $123,979 over five years. Portfolio math shows five-year ROI at 129.32% and total cumulative return in cash at $192,366. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,558/mo property income against a $2,196/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1968

0.88 Acres lot

$N/A/sqft

No HOA