








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,145/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 7.38% with $6,145/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 102.92% and total cumulative return in cash records $338,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,145/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92107, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,241 (100%) |
| Owner Occupied HU | 4,807 (33.8%) |
| Renter Occupied HU | 8,280 (58.1%) |
| Vacant Housing Units | 1,154 ( 8.1%) |
| Median Home Value | $1,340,969 |
| Average Home Value | $1,387,522 |
Residential
13,666
Single Family
9,524
Multi-Family
4,142
Businesses
530
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Narda Stroesser • Compass
Mls Name: CRMLS
Mls ID: #PTP2505975