21851 Newland St Space 227, Huntington Beach, CA, 92646 | $324/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1000 sft

14352 Beach Blvd #127, Westminster, CA, 92683

3 Bed
2 Bath
1392 sft

16222 Monterey Ln SPACE 366, Huntington Beach, CA, 92649

2 Bed
1 Bath
816 sft

327 W Wilson St SPACE 49, Costa Mesa, CA, 92627

2 Bed
2 Bath
1200 sft

19361 Brookhurst St SPACE 159, Huntington Beach, CA, 92646

Nearby investment properties with comparable prices

3 Bed
2 Bath
1248 sft

21851 Newland St Space 45, Huntington Beach, CA, 92646

2 Bed
2 Bath
1040 sft

10866 Westminster Ave SPACE 16, Garden Grove, CA, 92843

2 Bed
2 Bath
960 sft

12550 Carson St SPACE 149, Hawaiian Gardens, CA, 90716

2 Bed
2 Bath
1344 sft

19361 Brookhurst St SPACE 96, Huntington Beach, CA, 92646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Huntington Beach at 21851 Newland St Space 227, Huntington Beach, CA, 92646 listed at $199,800 pairs $1,560/mo rent with a $978/mo payment to leave $324/mo cash flow. Total monthly income runs $1,560/mo, and annual cash flow reaches $3,887/yr on $66,234 cash to close. Return on cash invested measures 25.78% in year one, and rental yield registers 9.37% at a $199,800 basis. Equity gained on principal adds $1,289/yr, and annual property appreciation at 5% supports $55,201 by year five. Five-year ROI tracks 134.31% and total cumulative return in cash totals $88,961. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,560/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2013

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92646, Huntington Beach, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,100 (100%)
Owner Occupied HU	16,025 (69.4%)
Renter Occupied HU	6,433 (27.8%)
Vacant Housing Units	642 ( 2.8%)
Median Home Value	$1,150,642
Average Home Value	$1,139,607