Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Huntington Beach at 21851 Newland St SPACE 209, Huntington Beach, CA, 92646 generates $1,413/mo in rent and, after a $881/mo payment, leaves $300/mo in cash flow. Total monthly income is $1,413/mo, and annual cash flow is $3,594/yr on $59,665 invested. Return on cash invested sits at 25.93% in year one, and rental yield is 9.42% on a $179,985 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,727 over five years. Five-year ROI reaches 135.17% and total cumulative return in cash sums $80,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,413/mo property income rather than buyer’s personal income.
Manufactured
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92646, Huntington Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,100 (100%) |
| Owner Occupied HU | 16,025 (69.4%) |
| Renter Occupied HU | 6,433 (27.8%) |
| Vacant Housing Units | 642 ( 2.8%) |
| Median Home Value | $1,150,642 |
| Average Home Value | $1,139,607 |
Residential
22,221
Single Family
20,470
Multi-Family
1,751
Businesses
563
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick Crocetta • Hometown America, a Manufactured Home Dealer
Mls Name: My State MLS
Mls ID: #11542746
