Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 2184 Sugar Button Ln, Alvarado, TX, 76009 at $527,000 posts ROI 24.92% with $702/mo cash flow from $4,483/mo rent. Total monthly income equals $4,483/mo, and annual cash flow records $8,430/yr on $173,383 to close. Return on cash invested measures 24.92% and rental yield reads 10.21% at the current $527,000. Equity gained on principal adds $3,401/yr, and 5% annual appreciation supports $145,600 by year five. Five-year ROI prints 131% and total cumulative return in cash totals $227,125.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,483/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
1.10 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $527,000 |
| 2023-10-12 | Price change | $502,850 |
| 2023-09-14 | Price change | $504,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $505,731 | 15.00% |
| 2023-02-12 | $7269.90 | 7708.70% | $439,752 | 8774.91% |
| 2022-02-12 | $93.10 | N/A | $4,955 | N/A |
Listed by: Tammy Rydell • Buck Realty
Mls Name: NTREIS
Mls ID: #20819145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
