2184 Hampton Trl SE, Conyers, GA, 30013 | $665/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1776 sft

275 E Mourning Dove Ct, Monticello, GA, 31064

6 Bed
4 Bath
1863 sft

1107 Leslie Pl, Lithonia, GA, 30058

Currently Rented+ 2 more

2 Bed
2 Bath
- sft

6 Hazel St, Covington, GA, 30014

3 Bed
2 Bath
1321 sft

684 S Hairston Rd, Stone Mountain, GA, 30088

Nearby investment properties with comparable prices

3 Bed
3 Bath
1371 sft

517 Jaclyn Cir, McDonough, GA, 30253

3 Bed
2 Bath
1505 sft

5759 Highway 155 N, Stockbridge, GA, 30281

4 Bed
3 Bath
1722 sft

1362 Rogers Trce, Lithonia, GA, 30058

3 Bed
2 Bath
1204 sft

133 Dove Lndg, Social Circle, GA, 30025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2184 Hampton Trl SE, Conyers, GA, 30013 earns $665/mo cash flow from $2,248/mo rent with a $1,273/mo payment. Total monthly income totals $2,248/mo, and annual cash flow totals $7,982/yr on $86,190 capital. ROI tracks 29.17% on current figures, and rental yield reads 10.38% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 152.42% and total cumulative return in cash sums $131,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,248/mo property income instead of your personal income.

Single Family

Built in 2002

0.79 Acres lot

$N/A/sqft

No HOA