21830 Kintai Ridge DrCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at 21830 Kintai Ridge Dr, Cypress, TX, 77433 generates $4,000/mo in rent and, after a $1,783/mo payment, leaves $1,410/mo in cash flow. Total monthly income is $4,000/mo, and annual cash flow is $16,917/yr on $120,729 invested. Return on cash invested sits at 33.92% in year one, and rental yield is 13.18% on a $364,190 entry. Equity gained on principal adds $2,350/yr, while 5% annual appreciation builds toward $100,619 over five years. Five-year ROI reaches 179.2% and total cumulative return in cash sums $216,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,000/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
