2183 Fm 3283HallettsvilleTX77964
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 2183 Fm 3283, Hallettsville, TX, 77964 in Hallettsville hard to pass up. The 11.74% gross yield on a $214,500 purchase results in $2,099/mo in rent and $573/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.18). Annual cash flow of $6,882, five-year appreciation of $59,262, and $1,976/yr in equity build-up combine for a projected total cumulative return of $119,108.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $573 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,099 |
| Total Monthly Debt Service | $1,440 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
9.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77964, Hallettsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 2,754 (61.2%) |
| Renter Occupied HU | 798 (17.7%) |
| Vacant Housing Units | 946 (21.0%) |
| Median Home Value | $322,397 |
| Average Home Value | $438,854 |
Housing Distribution
Address Breakdown
Residential
3,759
Single Family
3,672
Multi-Family
87
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
9.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77964, Hallettsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 2,754 (61.2%) |
| Renter Occupied HU | 798 (17.7%) |
| Vacant Housing Units | 946 (21.0%) |
| Median Home Value | $322,397 |
| Average Home Value | $438,854 |
Housing Distribution
Address Breakdown
Residential
3,759
Single Family
3,672
Multi-Family
87
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Holub • Holub Real Estate, LLC
Mls Name: HAR
Mls ID: #64719265