2182 Hawthorne Rd, Grosse Pointe Woods, MI, 48236 | $267/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1206 sft

4736 Curtis St, Dearborn, MI, 48126

3 Bed
2 Bath
2562 sft

14338 Winston, Redford, MI, 48239

2 Bed
2 Bath
1410 sft

56536 Chesapeake Trl, Shelby Township, MI, 48316

3 Bed
3 Bath
2188 sft

22607 Amherst St, Saint Clair Shores, MI, 48081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1038 sft

1634 Crooks Rd, Royal Oak, MI, 48067

3 Bed
2 Bath
2370 sft

4867 Shell Ct, Warren, MI, 48091

3 Bed
2 Bath
2407 sft

23413 Recreation St, Saint Clair Shores, MI, 48082

3 Bed
2 Bath
1200 sft

37975 Willowmere St, Harrison Township, MI, 48045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grosse Pointe Woods at 2182 Hawthorne Rd, Grosse Pointe Woods, MI, 48236 offers a 8.87% rental yield on a $335,000 purchase with $2,476/mo rent. Total monthly income registers $2,476/mo, and a $1,640/mo payment leaves $267/mo available for distribution. Annual cash flow reaches $3,198/yr on $111,053 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 118.83% and total cumulative return in cash at $131,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,476/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48236, Grosse Pointe, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,855 (100%)
Owner Occupied HU	11,100 (86.3%)
Renter Occupied HU	1,173 ( 9.1%)
Vacant Housing Units	582 ( 4.5%)
Median Home Value	$365,789
Average Home Value	$440,877