21812 SE 28th StreetSammamishWA98075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,332/mo, and a $7,489/mo payment. Purchase price stands at $1,530,000, and rental yield measures 4.18% with $5,332/mo rent. Return on cash invested shows 11.01% in year one, and 5% annual appreciation builds toward $422,711 over five years. Five-year ROI reaches 54.8% and total cumulative return in cash records $271,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,332/mo property income covering a $7,489/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juana Cundari • Keller Williams Eastside
Mls Name: NWMLS
Mls ID: #2416926