2180 CLASSIC 2 STALL Plan, The WildsWest FargoND58078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Fargo at 2180 CLASSIC 2 STALL Plan, The Wilds, West Fargo, ND, 58078 generates $2,968/mo in rent and, after a $1,542/mo payment, leaves $1,051/mo in cash flow. Total monthly income is $2,968/mo, and annual cash flow is $12,606/yr on $104,456 invested. Return on cash invested sits at 31.98% in year one, and rental yield is 11.3% on a $315,100 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,056 over five years. Five-year ROI reaches 167.44% and total cumulative return in cash sums $174,901. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,968/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58078, West Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,811 (100%) |
| Owner Occupied HU | 11,170 (62.7%) |
| Renter Occupied HU | 5,905 (33.2%) |
| Vacant Housing Units | 736 ( 4.1%) |
| Median Home Value | $342,890 |
| Average Home Value | $396,492 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
12,590
Multi-Family
5,030
Businesses
1,238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A