218 Tohara LnWaterfordCA95386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at 218 Tohara Ln, Waterford, CA, 95386 priced at $389,000 converts $2,442/mo rent into $36/mo cash flow after a $1,904/mo obligation. Total monthly income equals $2,442/mo, and annual cash flow totals $426/yr on $128,954 invested. Return on cash invested prints 20.24% in year one, and rental yield reads 7.53% against a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation compiles into $107,474 by year five. Five-year ROI reaches 104.61% and total cumulative return in cash sums $134,898. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,442/mo property income covering a $1,904/mo payment, not borrower’s personal income.
Single Family
Built in 1980
6,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95386, Waterford, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,538 (100%) |
| Owner Occupied HU | 2,298 (65.0%) |
| Renter Occupied HU | 1,124 (31.8%) |
| Vacant Housing Units | 116 ( 3.3%) |
| Median Home Value | $468,277 |
| Average Home Value | $559,281 |
Housing Distribution
Address Breakdown
Residential
3,245
Single Family
3,106
Multi-Family
139
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanna Hooks-Zaucha • Intero Real Estate Services
Mls Name: MLSListings Inc
Mls ID: #ML82028616