218 Perry Pl, Rockdale, TX, 76567 | 8.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

218 Perry Pl, Rockdale, TX, 76567 | 8.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

210 Perry Pl, Rockdale, TX, 76567

- Bed
1 Bath
2308 sft

1203 County Road 345, Rockdale, TX, 76567

2 Bed
2 Bath
2132 sft

4440 County Road 448, Thorndale, TX, 76577

3 Bed
2 Bath
1521 sft

914 Caldwell St, Lexington, TX, 78947

Nearby investment properties with comparable prices

4 Bed
3 Bath
2057 sft

717 Cedar Ave, Rockdale, TX, 76567

4 Bed
2 Bath
1796 sft

210 Perry Pl, Rockdale, TX, 76567

- Bed
2 Bath
1415 sft

420 Hale St, Lexington, TX, 78947

5 Bed
3 Bath
2016 sft

404 Bounds Ave, Rockdale, TX, 76567

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockdale at 218 Perry Pl, Rockdale, TX, 76567 priced at $283,305 pairs $1,952/mo rent with after a $1,387/mo payment. Total monthly income equals $1,952/mo. Return on cash invested is 19.1% in year one, and rental yield stands at 8.27% on a $283,305 basis. Equity gained on principal adds $1,828/yr, and 5% annual appreciation accumulates to $78,272 by year five. Five-year ROI measures 99.72% and total cumulative return in cash reaches $93,650. For financing, Ziffy Mortgage’s DSCR program evaluates $1,952/mo property income against a $1,387/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the incredible Texas Cali floorplan at Cornerstone in Rockdale, Texas. This 4 bedroom, 2-bathroom has a spacious 1,796 approximate square footage that is perfect for any size family. Entertain in the large, open space living room or gather in the beautifully designed kitchen. The kitchen features shaker-style cabinetry, granite countertops, and stainless-steel appliances. Or enjoy nature from under the backyard covered patio. You'll also find three cozy carpeted secondary bedrooms with easy access to the secondary bathroom. The laundry room is also centrally located for convenience. Retreat to the luxurious primary bedroom, where you'll find the attached primary bathroom with its double vanity and walk-in closet. The Texas Cali floorplan was designed with you in mind with plenty of space to move around. The smart home package is included to keep your home connected. Control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. With comfort and functionality, our Texas Cali floorplan is living at its finest. Contact us today to learn more about the Texas Cali floorplan. (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253