Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Castroville at 218 Lily Pass, Castroville, TX, 78009 at $464,990 posts ROI 21.29% with $177/mo cash flow from $3,496/mo rent. Total monthly income equals $3,496/mo, and annual cash flow records $2,121/yr on $154,144 to close. Return on cash invested measures 21.29% and rental yield reads 9.02% at the current $464,990. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,468 by year five. Five-year ROI prints 111.46% and total cumulative return in cash totals $171,812.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,496/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Price change | $464,990 |
| 2025-05-23 | Price change | $399,900 |
| 2025-05-09 | Listed for sale | $432,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1877401
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
