218 Hidden Hammock DrVidaliaGA30474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vidalia at 218 Hidden Hammock Dr, Vidalia, GA, 30474 priced at $176,000 converts $1,560/mo rent into $489/mo cash flow after a $861/mo obligation. Total monthly income equals $1,560/mo, and annual cash flow totals $5,871/yr on $58,344 invested. Return on cash invested prints 29.97% in year one, and rental yield reads 10.64% against a $176,000 entry. Equity gained on principal adds $1,136/yr, while 5% annual appreciation compiles into $48,626 by year five. Five-year ROI reaches 156.74% and total cumulative return in cash sums $91,449. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $861/mo payment, not borrower’s personal income.
Manufactured
Built in 2021
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30474, Vidalia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,317 (100%) |
| Owner Occupied HU | 4,002 (54.7%) |
| Renter Occupied HU | 2,514 (34.4%) |
| Vacant Housing Units | 801 (10.9%) |
| Median Home Value | $166,042 |
| Average Home Value | $207,492 |
Housing Distribution
Address Breakdown
Residential
7,210
Single Family
7,028
Multi-Family
182
Businesses
741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices