218 Broad Ave APT 2FLeoniaNJ07605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leonia at 218 Broad Ave APT 2F, Leonia, NJ, 07605 generates $2,498/mo in rent and, after a $1,346/mo payment, leaves $57/mo in cash flow. Total monthly income is $2,498/mo, and annual cash flow is $682/yr on $91,163 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 10.9% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 110.39% and total cumulative return in cash sums $100,631. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,498/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$481 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07605, Leonia, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,425 (100%) |
| Owner Occupied HU | 2,166 (63.2%) |
| Renter Occupied HU | 1,160 (33.9%) |
| Vacant Housing Units | 99 ( 2.9%) |
| Median Home Value | $679,721 |
| Average Home Value | $709,865 |
Housing Distribution
Address Breakdown
Residential
3,398
Single Family
3,010
Multi-Family
388
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Myung Choi • C Land Realty Co.
Mls Name: NJMLS
Mls Provider:
Mls ID: #25033804
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-09-23 07:57:39 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.