2179 County Road 451Rogers CityMI49779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers City at 2179 County Road 451, Rogers City, MI, 49779 offers a 10.97% rental yield on a $149,000 purchase with $1,362/mo rent. Total monthly income registers $1,362/mo, and a $729/mo payment leaves $380/mo available for distribution. Annual cash flow reaches $4,556/yr on $49,394 to close, and return on cash invested stands at 29.13% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 152.87% and total cumulative return in cash at $75,508. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,362/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49779, Rogers City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,753 (100%) |
| Owner Occupied HU | 1,871 (68.0%) |
| Renter Occupied HU | 384 (13.9%) |
| Vacant Housing Units | 498 (18.1%) |
| Median Home Value | $139,640 |
| Average Home Value | $191,639 |
Housing Distribution
Address Breakdown
Residential
2,337
Single Family
2,184
Multi-Family
153
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Meyer • Real Estate One Of Presque Isle
Mls Name: WWMLS
Mls ID: #201838437