21777 Ocean Vista DrLaguna BeachCA92651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $8,996/mo, and a $8,221/mo payment. Purchase price stands at $1,679,600, and rental yield measures 6.43% with $8,996/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $464,043 over five years. Five-year ROI reaches 83.98% and total cumulative return in cash records $457,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,996/mo property income covering a $8,221/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Housing Distribution
Address Breakdown
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A