21777 Beachnut Drive, Boca Raton, FL, 33433 | $1,887/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2245 sft

217 Kings Lynn, Delray Beach, FL, 33444

4 Bed
3 Bath
2372 sft

326 Seven Isles Dr, Fort Lauderdale, FL, 33301

4 Bed
3 Bath
2793 sft

13304 Alhambra Lake Circle, Delray Beach, FL, 33446

5 Bed
5 Bath
3846 sft

560 SW 15th Street, Boca Raton, FL, 33432

Nearby investment properties with comparable prices

4 Bed
4 Bath
2670 sft

8236 Half Dome Court, Boynton Beach, FL, 33473

3 Bed
2 Bath
2312 sft

3210 Lakeview Drive, Delray Beach, FL, 33445

Currently Rented+ 1 more

3 Bed
2 Bath
1400 sft

643 NE 18th Ave, Fort Lauderdale, FL, 33304

5 Bed
4 Bath
3325 sft

Holly Plan, Estates At Boynton Waters, Boynton Beach, FL, 33437

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boca Raton at 21777 Beachnut Drive, Boca Raton, FL, 33433 generates $8,384/mo in rent and, after a $4,792/mo payment, leaves $1,887/mo in cash flow. Total monthly income is $8,384/mo, and annual cash flow is $22,643/yr on $322,091 invested. Return on cash invested sits at 27.09% in year one, and rental yield is 10.28% on a $979,000 entry. Equity gained on principal adds $6,317/yr, while 5% annual appreciation builds toward $270,480 over five years. Five-year ROI reaches 141.9% and total cumulative return in cash sums $457,042. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,384/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

0.26 Acres lot

$N/A/sqft

No HOA