2177 Shopiere Road, Beloit, WI, 53511 | $438/mo Cash Flow

For Sale

Fix & Flip

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1380 sft

408 Welty Ave, Rockford, IL, 61107

4 Bed
1 Bath
1640 sft

1719 N Rockton Ave, Rockford, IL, 61103

3 Bed
2 Bath
1302 sft

404 E Warren St, Rockton, IL, 61072

3 Bed
1 Bath
884 sft

104 Gilbert Ter, Machesney Park, IL, 61115

Nearby investment properties with comparable prices

Currently Rented+ 3 more

2 Bed
1 Bath
1120 sft

1328 Revell Ave, Rockford, IL, 61107

Investment Property+ 2 more

2 Bed
1 Bath
672 sft

1524 Virginia Ave, Rockford, IL, 61101

Investment Property+ 1 more

2 Bed
1 Bath
- sft

203 Wallace Ave, Machesney Park, IL, 61115

2 Bed
2 Bath
1286 sft

1615 26th St, Rockford, IL, 61108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 2177 Shopiere Road, Beloit, WI, 53511 earns $438/mo cash flow from $1,176/mo rent with a $538/mo payment. Total monthly income totals $1,176/mo, and annual cash flow totals $5,258/yr on $36,465 capital. ROI tracks 34.33% on current figures, and rental yield reads 12.83% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 180.96% and total cumulative return in cash sums $65,988. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,176/mo property income instead of your personal income.

Single Family

Built in 1940

10,454 sqft lot

$N/A/sqft

No HOA