2177 Cool Stream CirEaganMN55122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagan at 2177 Cool Stream Cir, Eagan, MN, 55122 uses $107,738 cash to close to unlock $2,283/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,591/mo payment keeps the spread at $190/mo. Purchase price stands at $325,000, and rental yield measures 8.2% with $2,220/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 114.31% and total cumulative return in cash records $123,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Townhouse
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55122, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,132 (100%) |
| Owner Occupied HU | 9,366 (66.3%) |
| Renter Occupied HU | 4,317 (30.5%) |
| Vacant Housing Units | 449 ( 3.2%) |
| Median Home Value | $414,072 |
| Average Home Value | $458,508 |
Housing Distribution
Address Breakdown
Residential
14,319
Single Family
10,608
Multi-Family
3,711
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices