2177 3rd St #701San FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 2177 3rd St #701, San Francisco, CA, 94107 generates $5,248/mo in rent, after a $6,607/mo payment. Total monthly income is $5,248/mo. Return on cash invested sits at 11.86% in year one, and rental yield is 4.67% on a $1,349,888 entry. Equity gained on principal adds $8,711/yr, while 5% annual appreciation builds toward $372,949 over five years. Five-year ROI reaches 59.57% and total cumulative return in cash sums $260,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,248/mo property income rather than buyer’s personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Coco Tan • Keller Williams Realty-Silicon Valley
Mls Name: MLSListings Inc
Mls ID: #ML82025520