21765 Lilac Dr, Farmington, MN, 55024 | $468/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1668 sft

543 11th Ave S, South Saint Paul, MN, 55075

2 Bed
2 Bath
1410 sft

4310 McColl Dr, Savage, MN, 55378

3 Bed
2 Bath
2087 sft

807 Delaware Ave, Saint Paul, MN, 55107

2 Bed
2 Bath
1300 sft

7813 Hemingway Ave S, Cottage Grove, MN, 55016

Nearby investment properties with comparable prices

2 Bed
3 Bath
1627 sft

17087 Encina Path, Farmington, MN, 55024

2 Bed
2 Bath
1435 sft

2724 135th St W, Rosemount, MN, 55068

2 Bed
3 Bath
1692 sft

20153 Homefire Way, Lakeville, MN, 55044

2 Bed
2 Bath
1545 sft

14077 Burgundy Way #1702, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 21765 Lilac Dr, Farmington, MN, 55024 earns $468/mo cash flow from $2,490/mo rent with a $1,585/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $5,613/yr on $107,373 capital. ROI tracks 25.14% on current figures, and rental yield reads 9.23% at a $323,900 purchase. Equity gained on principal adds $2,090/yr, and 5% annual appreciation supports $89,488 over five years. Five-year ROI reaches 130.94% and total cumulative return in cash sums $140,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA