21762 Crystal Falls Dr W, Sonora, CA, 95370 | $1,528/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1950 sft

1689 Highway 4, Arnold, CA, 95223

3 Bed
5 Bath
2171 sft

21089 Stott Ln, Sonora, CA, 95370

3 Bed
3 Bath
2268 sft

597 Amador Ave, Angels Camp, CA, 95222

4 Bed
3 Bath
2040 sft

28567 Georges Dr, Pinecrest, CA, 95364

Nearby investment properties with comparable prices

2 Bed
1 Bath
672 sft

16100 Jacksonville Rd, Jamestown, CA, 95327

2 Bed
1 Bath
906 sft

1055 Laurel Cir, Arnold, CA, 95223

3 Bed
2 Bath
1808 sft

20734 Hemlock St, Groveland, CA, 95321

1 Bed
1 Bath
908 sft

1876 Pine Dr, Arnold, CA, 95223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sonora at 21762 Crystal Falls Dr W, Sonora, CA, 95370 uses $104,423 cash to close to unlock $18,339/yr annual cash flow and $1,528/mo monthly cash flow. Total monthly income runs $3,574/mo, and a $1,542/mo payment keeps the spread at $1,528/mo. Purchase price stands at $315,000, and rental yield measures 13.62% with $3,574/mo rent. Return on cash invested shows 37.47% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 197.46% and total cumulative return in cash records $206,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,574/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Single Family

Built in 1972

0.34 Acres lot

$N/A/sqft

$108 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,030 (100%)
Owner Occupied HU	8,505 (60.6%)
Renter Occupied HU	3,711 (26.5%)
Vacant Housing Units	1,814 (12.9%)
Median Home Value	$481,836
Average Home Value	$581,494