21760 Walnut RoadWheatlandMO65779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wheatland at 21760 Walnut Road, Wheatland, MO, 65779 uses $82,544 cash to close to unlock $396/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $1,584/mo, and a $1,219/mo payment keeps the spread at $33/mo. Purchase price stands at $249,000, and rental yield measures 7.63% with $1,584/mo rent. Return on cash invested shows 20.39% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 105.45% and total cumulative return in cash records $87,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,584/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65779, Wheatland, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,520 (100%) |
| Owner Occupied HU | 777 (51.1%) |
| Renter Occupied HU | 209 (13.7%) |
| Vacant Housing Units | 534 (35.1%) |
| Median Home Value | $166,612 |
| Average Home Value | $198,256 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices