2176 S Emerson StreetDenverCO80210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2176 S Emerson Street, Denver, CO, 80210 uses $194,110 cash to close to unlock $6,484/yr annual cash flow and $540/mo monthly cash flow. Total monthly income runs $3,979/mo, and a $2,888/mo payment keeps the spread at $540/mo. Purchase price stands at $590,000, and rental yield measures 8.09% with $3,979/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 121.07% and total cumulative return in cash records $235,000. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,979/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Single Family
Built in 1938
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80210, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,003 (100%) |
| Owner Occupied HU | 8,844 (49.1%) |
| Renter Occupied HU | 7,799 (43.3%) |
| Vacant Housing Units | 1,360 ( 7.6%) |
| Median Home Value | $955,377 |
| Average Home Value | $1,101,214 |
Housing Distribution
Address Breakdown
Residential
18,152
Single Family
13,382
Multi-Family
4,770
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices