21750 Homestead RdPine GroveCA95665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Grove at 21750 Homestead Rd, Pine Grove, CA, 95665 generates $4,556/mo in rent and, after a $3,230/mo payment, leaves $474/mo in cash flow. Total monthly income is $4,556/mo, and annual cash flow is $5,682/yr on $217,140 invested. Return on cash invested sits at 22.68% in year one, and rental yield is 8.28% on a $660,000 entry. Equity gained on principal adds $4,259/yr, while 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 117.65% and total cumulative return in cash sums $255,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,556/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,695 (73.0%) |
| Renter Occupied HU | 349 (15.0%) |
| Vacant Housing Units | 277 (11.9%) |
| Median Home Value | $493,959 |
| Average Home Value | $531,168 |
Housing Distribution
Address Breakdown
Residential
1,815
Single Family
1,815
Multi-Family
0
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellee Davenport • Davenport Properties
Mls Name: MetroList Services of CA
Mls ID: #225153003