21750 Highway 18ZebulonGA30295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zebulon at 21750 Highway 18, Zebulon, GA, 30295 generates $2,100/mo in rent and, after a $1,517/mo payment, leaves $214/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $2,564/yr on $102,732 invested. Return on cash invested sits at 22.41% in year one, and rental yield is 8.13% on a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 116.11% and total cumulative return in cash sums $119,280. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
5.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30295, Zebulon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,942 (100%) |
| Owner Occupied HU | 1,465 (75.4%) |
| Renter Occupied HU | 373 (19.2%) |
| Vacant Housing Units | 104 ( 5.4%) |
| Median Home Value | $314,844 |
| Average Home Value | $363,968 |
Housing Distribution
Address Breakdown
Residential
1,604
Single Family
1,580
Multi-Family
24
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices