2175 Willowbrook LnPerrisCA92571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perris at 2175 Willowbrook Ln, Perris, CA, 92571 listed at $619,000 pairs $3,918/mo rent with a $3,030/mo payment to leave $88/mo cash flow. Total monthly income runs $3,918/mo, and annual cash flow reaches $1,061/yr on $203,651 cash to close. Return on cash invested measures 20.58% in year one, and rental yield registers 7.6% at a $619,000 basis. Equity gained on principal adds $3,994/yr, and annual property appreciation at 5% supports $171,018 by year five. Five-year ROI tracks 106.42% and total cumulative return in cash totals $216,721. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,918/mo property income relative to a $3,030/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92571, Perris, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,967 (100%) |
| Owner Occupied HU | 10,213 (68.2%) |
| Renter Occupied HU | 4,445 (29.7%) |
| Vacant Housing Units | 309 ( 2.1%) |
| Median Home Value | $522,193 |
| Average Home Value | $539,599 |
Housing Distribution
Address Breakdown
Residential
14,179
Single Family
13,530
Multi-Family
649
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivian Motz • Adobe Country Realty
Mls Name: CRMLS
Mls ID: #IG25174267