2175 S Beverly Glen Blvd APT 403Los AngelesCA90025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2175 S Beverly Glen Blvd APT 403, Los Angeles, CA, 90025 offers a 7.44% rental yield on a $1,050,000 purchase with $6,512/mo rent. Total monthly income registers $6,512/mo, and a $5,139/mo payment leaves $17/mo available for distribution. Annual cash flow reaches $201/yr on $340,200 to close, and return on cash invested stands at 20.43% in year one. Equity gained on principal adds $6,775/yr while 5% annual appreciation supports $290,096 over five years. Portfolio math shows five-year ROI at 105.53% and total cumulative return in cash at $359,009. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,512/mo property income against a $5,139/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90025, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,823 (100%) |
| Owner Occupied HU | 5,490 (21.3%) |
| Renter Occupied HU | 18,108 (70.1%) |
| Vacant Housing Units | 2,225 ( 8.6%) |
| Median Home Value | $1,213,187 |
| Average Home Value | $1,325,968 |
Housing Distribution
Address Breakdown
Residential
24,484
Single Family
5,207
Multi-Family
19,277
Businesses
3,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christelle Masi • Keller Williams Los Angeles
Mls Name: CLAW
Mls ID: #25578955