21743 Johnson CtSpring HillKS66083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Hill at 21743 Johnson Ct, Spring Hill, KS, 66083 offers a 10.15% rental yield on a $350,000 purchase with $2,960/mo rent. Total monthly income registers $2,960/mo, and a $1,713/mo payment leaves $632/mo available for distribution. Annual cash flow reaches $7,579/yr on $116,025 to close, and return on cash invested stands at 26.44% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 138.5% and total cumulative return in cash at $160,694. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,960/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66083, Spring Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,940 (100%) |
| Owner Occupied HU | 3,876 (78.5%) |
| Renter Occupied HU | 793 (16.1%) |
| Vacant Housing Units | 271 ( 5.5%) |
| Median Home Value | $388,499 |
| Average Home Value | $458,838 |
Housing Distribution
Address Breakdown
Residential
4,877
Single Family
4,855
Multi-Family
22
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Hidalgo • KW Diamond Partners
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2582023