2174 45 1/2 RoadDe BequeCO81630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in De Beque at 2174 45 1/2 Road, De Beque, CO, 81630 generates $3,972/mo in rent and, after a $1,966/mo payment, leaves $1,631/mo in cash flow. Total monthly income is $3,972/mo, and annual cash flow is $19,572/yr on $133,177 invested. Return on cash invested sits at 34.61% in year one, and rental yield is 11.86% on a $401,740 entry. Equity gained on principal adds $2,592/yr, while 5% annual appreciation builds toward $110,993 over five years. Five-year ROI reaches 181.21% and total cumulative return in cash sums $241,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,972/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81630, De Beque, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 459 (100%) |
| Owner Occupied HU | 304 (66.2%) |
| Renter Occupied HU | 100 (21.8%) |
| Vacant Housing Units | 55 (12.0%) |
| Median Home Value | $551,653 |
| Average Home Value | $601,891 |
Housing Distribution
Address Breakdown
Residential
189
Single Family
189
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices