21730 130th Street E, Bonney Lake, WA, 98391 | $933/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1670 sft

525 Broadway UNIT 301, Tacoma, WA, 98402

4 Bed
1 Bath
2624 sft

1810 N Union Avenue, Tacoma, WA, 98406

2 Bed
3 Bath
1445 sft

12622 132nd Avenue Ct E, Puyallup, WA, 98374

Investment Property+ 3 more

6 Bed
4 Bath
5139 sft

3572 -3574 E F Street, Tacoma, WA, 98404

Nearby investment properties with comparable prices

2 Bed
1 Bath
741 sft

6622 S Mason Avenue, Tacoma, WA, 98409

3 Bed
2 Bath
1440 sft

22215 SE 272nd Place, Maple Valley, WA, 98038

2 Bed
2 Bath
1202 sft

31921 46th Avenue SW, Federal Way, WA, 98023

1 Bed
1 Bath
624 sft

6825 S Puget Sound Ave, Tacoma, WA, 98409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 21730 130th Street E, Bonney Lake, WA, 98391 offers a 10.02% rental yield on a $399,000 purchase with $3,332/mo rent. Total monthly income registers $3,332/mo, and a $1,953/mo payment leaves $933/mo available for distribution. Annual cash flow reaches $11,201/yr on $132,269 to close, and return on cash invested stands at 28.38% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 148.04% and total cumulative return in cash at $195,806. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,332/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1979

8,398 sqft lot

$N/A/sqft

No HOA