2173 NW 78th Ave APT 103Pembroke PinesFL33024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 2173 NW 78th Ave APT 103, Pembroke Pines, FL, 33024 earns $739/mo cash flow from $2,633/mo rent with a $1,397/mo payment. Total monthly income totals $2,633/mo, and annual cash flow totals $8,865/yr on $94,643 capital. ROI tracks 29.28% on current figures, and rental yield reads 11.07% at a $285,500 purchase. Equity gained on principal adds $1,842/yr, and 5% annual appreciation supports $78,878 over five years. Five-year ROI reaches 153.65% and total cumulative return in cash sums $145,423. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,633/mo property income instead of your personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33024, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,617 (100%) |
| Owner Occupied HU | 17,437 (65.5%) |
| Renter Occupied HU | 8,542 (32.1%) |
| Vacant Housing Units | 638 ( 2.4%) |
| Median Home Value | $431,114 |
| Average Home Value | $496,524 |
Housing Distribution
Address Breakdown
Residential
25,698
Single Family
21,518
Multi-Family
4,180
Businesses
1,921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andre Reid • First World Realty Group,LLC
Mls Name: MIAMI
Mls ID: #A11836026