21725 Lilac DrFarmingtonMN55024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmington at 21725 Lilac Dr, Farmington, MN, 55024 earns $166/mo cash flow from $2,490/mo rent with a $1,822/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $1,986/yr on $123,384 capital. ROI tracks 21.52% on current figures, and rental yield reads 8.03% at a $372,200 purchase. Equity gained on principal adds $2,402/yr, and 5% annual appreciation supports $102,832 over five years. Five-year ROI reaches 111.55% and total cumulative return in cash sums $137,640. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lennar Minnesota • Lennar Sales Corp
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7013594